Peloton Interactive, Inc. (PTON) Stock Analysis
Consumer Cyclical · Leisure · NasdaqGS
Peloton Interactive, Inc. (PTON) posted $2.49B in revenue for fiscal 2025 (down 7.8% year over year), with a net loss of $118.90M, and has compounded revenue about 6.4%/yr over five years, per its SEC filings.
Data last refreshed August 2, 2026 from SEC filings · how we compute this
The analyst's take on Peloton Interactive, Inc.
Peloton Interactive, Inc. has grown revenue from $435.00M to $2.49B over the last 8 fiscal years, compounding about 6.4% a year. The most recent year was down 7.8%, so growth has cooled from its longer-run pace.
Net margin sits at -4.8%, up 15.6 points year over year on a 50.9% gross margin. It carries about $1.54B of total debt.
At today's valuation the market is pricing in roughly -6.1% annual free-cash-flow growth — versus the 7.7% it actually delivered over the last five years, so the price is arguably undemanding against what it has already proven. The one thing worth a second look in the filings is heavy debt load.
Synthesised from Peloton Interactive, Inc.'s SEC filings — descriptive, not advice. Ask the analyst your own question →
Peloton Interactive, Inc. revenue & earnings — last 8 fiscal years
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $435.00M | $915.00M | $1.83B | $4.02B | $3.58B | $2.80B | $2.70B | $2.49B |
| Gross profit | $189.60M | $383.60M | $837.70M | $1.45B | $698.40M | $923.50M | $1.21B | $1.27B |
| Net income | $-47.90M | $-195.60M | $-71.60M | $-189.00M | $-2.82B | $-1.26B | $-551.90M | $-118.90M |
| Net margin | -11.0% | -21.4% | -3.9% | -4.7% | -78.6% | -45.1% | -20.4% | -4.8% |
Source: Peloton Interactive, Inc. SEC filings (10-K).
Peloton Interactive, Inc.: 2 potential red flags in the filings
Patterns in the filed statements worth a second look — computed and cited, not AI guesswork, and not a signal to sell. The kind of thing that hides in a 10-K.
- Heavy debt loadTotal debt of $1956M is 5.9× last year's operating cash flow — it would take years of cash flow to clear.
- Currently unprofitableThe latest fiscal year was a net loss (net margin -4.8%).
What growth is priced into PTON stock?
At today's market cap of $2.41B, Peloton Interactive, Inc. is priced for free-cash-flow growth of about -6.1% per year for 10 years (assuming a 10% discount rate and 2.5% terminal growth, base FCF $323.70M from the FY ending 2025-06-30). For comparison, free cash flow actually grew 7.7%/yr over the last five fiscal years and revenue 6.4%/yr, computed from its SEC filings. This is a reverse DCF — a translation of the price into a growth assumption you can judge, not a fair value and not advice. Change the assumptions yourself in the interactive view →
Explore 8 years of Peloton Interactive, Inc. financials — interactive
Full income statement, balance sheet and cash flow with CAGR and trend on every row, 48 quarters, valuation ratios, plain-English health checks, and Ask — our SEC-grounded research assistant.
Open the interactive view — freeOr start a 7-day free trial to track PTON in your portfolio →
Peloton Interactive, Inc. financial history by metric
Compare Peloton Interactive, Inc. with peers
About Peloton Interactive, Inc.
Peloton Interactive, Inc. provides fitness and wellness products and services in North America and internationally. The company offers connected fitness products, such as the Peloton Bike, Peloton Bike+, Peloton Tread, Peloton Tread+, and Peloton Row. It also provides all-access, rental, and Peloton App memberships. In addition, the company leases Peloton Bike+ products. The company sells its products through e-commerce and inside sales, retail showrooms, and third-party retailers. Peloton Interactive, Inc. was founded in 2012 and is headquartered in New York, New York.
Peloton Interactive, Inc. — frequently asked questions
What is Peloton Interactive, Inc.'s revenue?
Peloton Interactive, Inc. (PTON) reported revenue of $2.49B for fiscal year 2025, down 7.8% from the prior year, according to its SEC filings.
Is Peloton Interactive, Inc. profitable?
No — PTON reported a net loss of $-118.90M in fiscal 2025.
What is PTON's P/E ratio?
Peloton Interactive, Inc. trades at a price-to-earnings ratio of about 92.8 based on the latest data in our nightly-refreshed cache.
How fast is Peloton Interactive, Inc. growing?
PTON's revenue grew at roughly 6.4% per year over the last five fiscal years (compound annual growth rate), computed from SEC-filed statements.
How much debt does Peloton Interactive, Inc. have?
As of fiscal year 2025, PTON carried roughly $1.54B in total debt (short- plus long-term borrowings), per its filed balance sheet.
What is Peloton Interactive, Inc.'s gross margin?
PTON's gross margin was 50.9% in fiscal 2025 — gross profit of $1.27B on revenue of $2.49B.
What is Peloton Interactive, Inc.'s market cap?
Peloton Interactive, Inc. (PTON) has a market capitalization of about $2.41B, based on the latest data in our nightly-refreshed cache.
When does Peloton Interactive, Inc.'s fiscal year end?
PTON's fiscal year ends in June. Its most recent annual filing covers the fiscal year ending 2025-06-30.
What growth is priced into PTON stock?
At today's market cap of $2.41B, Peloton Interactive, Inc. is priced for free-cash-flow growth of about -6.1% per year for 10 years (assuming a 10% discount rate and 2.5% terminal growth, base FCF $323.70M from the FY ending 2025-06-30). For comparison, free cash flow actually grew 7.7%/yr over the last five fiscal years and revenue 6.4%/yr, computed from its SEC filings.
Where does this data come from?
All figures are computed from Peloton Interactive, Inc.'s official SEC filings (10-K and 10-Q), covering 8 years of history, refreshed nightly. stockportfolio.pro does not provide investment advice.