Carvana Co. (CVNA) Stock Analysis
Consumer Cyclical · Auto & Truck Dealerships · NYSE
Carvana Co. (CVNA) posted $20.32B in revenue for fiscal 2025 (up 48.6% year over year), at a 9.3% net margin, and has compounded revenue about 29.5%/yr over five years, per its SEC filings.
Data last refreshed August 2, 2026 from SEC filings · how we compute this
The analyst's take on Carvana Co.
Carvana Co. has grown revenue from $365.15M to $20.32B over the last 10 fiscal years, compounding about 29.5% a year. The most recent year was up 48.6%, so growth is actually accelerating.
Net margin sits at 9.3%, up 6.3 points year over year on a 20.6% gross margin. It carries about $4.92B of total debt.
At today's valuation the market is pricing in roughly 30.5% annual free-cash-flow growth. The one thing worth a second look in the filings is heavy debt load.
Synthesised from Carvana Co.'s SEC filings — descriptive, not advice. Ask the analyst your own question →
Carvana Co. revenue & earnings — last 10 fiscal years
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $365.15M | $858.87M | $1.96B | $3.94B | $5.59B | $12.81B | $13.60B | $10.77B | $13.67B | $20.32B |
| Gross profit | $19.20M | $68.09M | $196.71M | $507.00M | $794.00M | $1.93B | $1.25B | $1.72B | $2.88B | $4.19B |
| Net income | $-93.11M | $-62.84M | $-55.48M | $-115.00M | $-171.00M | $-135.00M | $-2.89B | $150.00M | $404.00M | $1.90B |
| Net margin | -25.5% | -7.3% | -2.8% | -2.9% | -3.1% | -1.1% | -21.3% | 1.4% | 3.0% | 9.3% |
Source: Carvana Co. SEC filings (10-K). 11 years of history available in the interactive view.
Carvana Co.: 1 potential red flag in the filings
Patterns in the filed statements worth a second look — computed and cited, not AI guesswork, and not a signal to sell. The kind of thing that hides in a 10-K.
- Heavy debt loadTotal debt of $5340M is 5.2× last year's operating cash flow — it would take years of cash flow to clear.
What growth is priced into CVNA stock?
At today's market cap of $92.80B, Carvana Co. is priced for free-cash-flow growth of about 30.5% per year for 10 years (assuming a 10% discount rate and 2.5% terminal growth, base FCF $889.00M from the FY ending 2025-12-31). For comparison, revenue 29.5%/yr, computed from its SEC filings. This is a reverse DCF — a translation of the price into a growth assumption you can judge, not a fair value and not advice. Change the assumptions yourself in the interactive view →
Explore 11 years of Carvana Co. financials — interactive
Full income statement, balance sheet and cash flow with CAGR and trend on every row, 48 quarters, valuation ratios, plain-English health checks, and Ask — our SEC-grounded research assistant.
Open the interactive view — freeOr start a 7-day free trial to track CVNA in your portfolio →
Carvana Co. financial history by metric
Compare Carvana Co. with peers
About Carvana Co.
Carvana Co., together with its subsidiaries, operates an e-commerce platform for buying and selling used cars. It provides vehicle acquisition, inspection and reconditioning, online search and shopping experience, financing, complementary products, logistics network and distinctive fulfillment experience, and post-sale customer support services. The company also operates auction sites. Carvana Co. was founded in 2012 and is based in Tempe, Arizona.
Carvana Co. — frequently asked questions
What is Carvana Co.'s revenue?
Carvana Co. (CVNA) reported revenue of $20.32B for fiscal year 2025, up 48.6% from the prior year, according to its SEC filings.
Is Carvana Co. profitable?
Yes. CVNA earned net income of $1.90B in fiscal 2025, a net margin of 9.3%.
What is CVNA's P/E ratio?
Carvana Co. trades at a price-to-earnings ratio of about 33.0 based on the latest data in our nightly-refreshed cache.
How fast is Carvana Co. growing?
CVNA's revenue grew at roughly 29.5% per year over the last five fiscal years (compound annual growth rate), computed from SEC-filed statements.
How much debt does Carvana Co. have?
As of fiscal year 2025, CVNA carried roughly $4.92B in total debt (short- plus long-term borrowings), per its filed balance sheet.
What is Carvana Co.'s gross margin?
CVNA's gross margin was 20.6% in fiscal 2025 — gross profit of $4.19B on revenue of $20.32B.
What is Carvana Co.'s market cap?
Carvana Co. (CVNA) has a market capitalization of about $92.80B, based on the latest data in our nightly-refreshed cache.
When does Carvana Co.'s fiscal year end?
CVNA's fiscal year ends in December. Its most recent annual filing covers the fiscal year ending 2025-12-31.
What growth is priced into CVNA stock?
At today's market cap of $92.80B, Carvana Co. is priced for free-cash-flow growth of about 30.5% per year for 10 years (assuming a 10% discount rate and 2.5% terminal growth, base FCF $889.00M from the FY ending 2025-12-31). For comparison, revenue 29.5%/yr, computed from its SEC filings.
Where does this data come from?
All figures are computed from Carvana Co.'s official SEC filings (10-K and 10-Q), covering 11 years of history, refreshed nightly. stockportfolio.pro does not provide investment advice.