stockportfolio.pro
Dutch Bros Inc. (BROS)
Consumer Cyclical · Restaurants · NYSE
Dutch Bros Inc. revenue & earnings — last 7 fiscal years
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | $238.37M | $327.41M | $497.88M | $739.01M | $965.78M | $1.28B | $1.64B |
| Gross profit | $96.06M | $115.94M | $153.30M | $180.92M | $251.30M | $340.13M | $423.95M |
| Net income | $0 | $0 | $-12.68M | $-4.75M | $1.72M | $35.26M | $79.84M |
| Net margin | 0.0% | 0.0% | -2.5% | -0.6% | 0.2% | 2.8% | 4.9% |
Source: Dutch Bros Inc. SEC filings (10-K).
What growth is priced into BROS stock?
At today's market cap of $10.54B, Dutch Bros Inc. is priced for free-cash-flow growth of about 39.5% per year for 10 years (assuming a 10% discount rate and 2.5% terminal growth, base FCF $54.41M from the FY ending 2025-12-31). For comparison, free cash flow actually grew 33.2%/yr over the last five fiscal years and revenue 38%/yr, computed from its SEC filings. This is a reverse DCF — a translation of the price into a growth assumption you can judge, not a fair value and not advice. Change the assumptions yourself in the interactive view →
Explore 7 years of Dutch Bros Inc. financials — interactive
Full income statement, balance sheet and cash flow with CAGR and trend on every row, 48 quarters, valuation ratios, plain-English health checks, and Ask — our SEC-grounded research assistant.
Open the interactive view — freeOr start a 7-day free trial to track BROS in your portfolio →
Dutch Bros Inc. financial history by metric
About Dutch Bros Inc.
Dutch Bros Inc., together with its subsidiaries, operates and franchises drive-thru shops in the United States. The company sells and distributes coffee, coffee-related products, and accessories. It operates through Company-Operated Shops and Franchising and Other segments. The company sells its products under various brands such as Dutch Bros, Dutch Bros Coffee, Dutch Bros Rebel, Dutch Bros, and Blue Rebel. Dutch Bros Inc. was founded in 1992 and is based in Tempe, Arizona.
Dutch Bros Inc. — frequently asked questions
What is Dutch Bros Inc.'s revenue?
Dutch Bros Inc. (BROS) reported revenue of $1.64B for fiscal year 2025, up 27.9% from the prior year, according to its SEC filings.
Is Dutch Bros Inc. profitable?
Yes. BROS earned net income of $79.84M in fiscal 2025, a net margin of 4.9%.
What is BROS's P/E ratio?
Dutch Bros Inc. trades at a price-to-earnings ratio of about 94.3 based on the latest data in our nightly-refreshed cache.
How fast is Dutch Bros Inc. growing?
BROS's revenue grew at roughly 38.0% per year over the last five fiscal years (compound annual growth rate), computed from SEC-filed statements.
How much debt does Dutch Bros Inc. have?
As of fiscal year 2025, BROS carried roughly $202.46M in total debt (short- plus long-term borrowings), per its filed balance sheet.
What is Dutch Bros Inc.'s gross margin?
BROS's gross margin was 25.9% in fiscal 2025 — gross profit of $423.95M on revenue of $1.64B.
What is Dutch Bros Inc.'s market cap?
Dutch Bros Inc. (BROS) has a market capitalization of about $10.54B, based on the latest data in our nightly-refreshed cache.
When does Dutch Bros Inc.'s fiscal year end?
BROS's fiscal year ends in December. Its most recent annual filing covers the fiscal year ending 2025-12-31.
What growth is priced into BROS stock?
At today's market cap of $10.54B, Dutch Bros Inc. is priced for free-cash-flow growth of about 39.5% per year for 10 years (assuming a 10% discount rate and 2.5% terminal growth, base FCF $54.41M from the FY ending 2025-12-31). For comparison, free cash flow actually grew 33.2%/yr over the last five fiscal years and revenue 38%/yr, computed from its SEC filings.
Where does this data come from?
All figures are computed from Dutch Bros Inc.'s official SEC filings (10-K and 10-Q), covering 7 years of history, refreshed nightly. stockportfolio.pro does not provide investment advice.