stockportfolio.pro
Worthington Steel, Inc. (WS)
Basic Materials · Steel · NYSE
Worthington Steel, Inc. revenue & earnings — last 4 fiscal years
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | $4.07B | $3.61B | $3.43B | $3.09B |
| Gross profit | $395.50M | $336.50M | $439.80M | $388.60M |
| Net income | $180.40M | $87.06M | $154.70M | $110.70M |
| Net margin | 4.4% | 2.4% | 4.5% | 3.6% |
Source: Worthington Steel, Inc. SEC filings (10-K).
What growth is priced into WS stock?
At today's market cap of $2.10B, Worthington Steel, Inc. is priced for free-cash-flow growth of about 8.4% per year for 10 years (assuming a 10% discount rate and 2.5% terminal growth, base FCF $99.90M from the FY ending 2025-05-31). This is a reverse DCF — a translation of the price into a growth assumption you can judge, not a fair value and not advice. Change the assumptions yourself in the interactive view →
Explore 4 years of Worthington Steel, Inc. financials — interactive
Full income statement, balance sheet and cash flow with CAGR and trend on every row, 48 quarters, valuation ratios, plain-English health checks, and Ask — our SEC-grounded research assistant.
Open the interactive view — freeWorthington Steel, Inc. financial history by metric
About Worthington Steel, Inc.
Worthington Steel, Inc. operates as a steel processor in North America. The company offers carbon flat-rolled steel and tailor welded blanks, as well as automotive and electrical steel lamination stampings; and aluminum tailor welded blanks. It also offers warehousing, logistics, and materials management services. It serves automotive, construction, machinery and equipment, heavy truck, agriculture, and energy sectors. The company was incorporated in 2023 and is headquartered in Columbus, Ohio.
Worthington Steel, Inc. — frequently asked questions
What is Worthington Steel, Inc.'s revenue?
Worthington Steel, Inc. (WS) reported revenue of $3.09B for fiscal year 2025, down 9.8% from the prior year, according to its SEC filings.
Is Worthington Steel, Inc. profitable?
Yes. WS earned net income of $110.70M in fiscal 2025, a net margin of 3.6%.
What is WS's P/E ratio?
Worthington Steel, Inc. trades at a price-to-earnings ratio of about 17.2 based on the latest data in our nightly-refreshed cache.
How fast is Worthington Steel, Inc. growing?
WS's revenue grew at roughly -8.7% per year over the last five fiscal years (compound annual growth rate), computed from SEC-filed statements.
How much debt does Worthington Steel, Inc. have?
As of fiscal year 2025, WS carried roughly $300.70M in total debt (short- plus long-term borrowings), per its filed balance sheet.
What is Worthington Steel, Inc.'s gross margin?
WS's gross margin was 12.6% in fiscal 2025 — gross profit of $388.60M on revenue of $3.09B.
What is Worthington Steel, Inc.'s market cap?
Worthington Steel, Inc. (WS) has a market capitalization of about $2.10B, based on the latest data in our nightly-refreshed cache.
When does Worthington Steel, Inc.'s fiscal year end?
WS's fiscal year ends in May. Its most recent annual filing covers the fiscal year ending 2025-05-31.
What growth is priced into WS stock?
At today's market cap of $2.10B, Worthington Steel, Inc. is priced for free-cash-flow growth of about 8.4% per year for 10 years (assuming a 10% discount rate and 2.5% terminal growth, base FCF $99.90M from the FY ending 2025-05-31).
Where does this data come from?
All figures are computed from Worthington Steel, Inc.'s official SEC filings (10-K and 10-Q), covering 4 years of history, refreshed nightly. stockportfolio.pro does not provide investment advice.