Worthington Enterprises, Inc. (WOR)
Industrials · Metal Fabrication · NYSE
Worthington Enterprises, Inc. revenue & earnings — last 10 fiscal years
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.82B | $3.01B | $3.58B | $3.76B | $3.06B | $3.17B | $5.24B | $4.92B | $1.25B | $1.15B |
| Gross profit | $452.59M | $535.90M | $562.86M | $479.95M | $443.34M | $639.08M | $327.61M | $323.59M | $285.02M | $319.04M |
| Net income | $143.72M | $204.51M | $194.79M | $153.46M | $78.80M | $723.79M | $379.39M | $256.53M | $110.62M | $96.05M |
| Net margin | 5.1% | 6.8% | 5.4% | 4.1% | 2.6% | 22.8% | 7.2% | 5.2% | 8.9% | 8.3% |
Source: Worthington Enterprises, Inc. SEC filings (10-K). 17 years of history available in the interactive view.
What growth is priced into WOR stock?
At today's market cap of $2.87B, Worthington Enterprises, Inc. is priced for free-cash-flow growth of about 6.3% per year for 10 years (assuming a 10% discount rate and 2.5% terminal growth, base FCF $159.16M from the FY ending 2025-05-31). For comparison, free cash flow actually grew -8%/yr over the last five fiscal years and revenue -17.7%/yr, computed from its SEC filings. This is a reverse DCF — a translation of the price into a growth assumption you can judge, not a fair value and not advice. Change the assumptions yourself in the interactive view →
Explore 17 years of Worthington Enterprises, Inc. financials — interactive
Full income statement, balance sheet and cash flow with CAGR and trend on every row, 48 quarters, valuation ratios, plain-English health checks, and Ask — our SEC-grounded research assistant.
Open the interactive view — freeOr start a 7-day free trial to track WOR in your portfolio →
Worthington Enterprises, Inc. financial history by metric
About Worthington Enterprises, Inc.
Worthington Enterprises, Inc. operates as an industrial manufacturing company. It operates through two segments, Consumer Products and Building Products. The Consumer Products segment provides products in the tools, outdoor living, and celebrations end markets. The segment's products include hand-held torches, micro torches, lighters, accessories, and fuel for constructing, fixing making, and creating; precision and specialty hand, digital, and safety tools; drywall tools and accessories used for finishing and taping, cutting, siding, and roofing; propane-filled cylinders for torches, camping stoves and other applications, helium-filled balloon kits, and gas grills and pizza ovens. This segment sells its products primarily to mass merchandisers, retailers, and distributors under the Balloon Time, Bernzomatic, Coleman, Garden-Weasel, General, Halo, Hawkeye, Level5, Mag-Torch, Pactool International, and Worthington Pro Grade brands. The Building Products segment provides pressurized containment solutions, such as refrigerant gas cylinders used in holding refrigerant gases for commercial, residential, and automotive air conditioning, and refrigeration systems; liquefied petroleum gas cylinders that holds fuel for residential and light commercial heating systems, barbeque grills and recreational vehicle equipment, industrial forklifts, and commercial/residential cooking; well water and expansion tanks used primarily in the residential and commercial markets; specialty products, including various fire suppression tanks, chemical tanks, and foam and adhesive tanks; and ceiling suspension systems. The company was formerly known as Worthington Industries, Inc. Worthington Enterprises, Inc. was founded in 1955 and is headquartered in Columbus, Ohio.
Worthington Enterprises, Inc. — frequently asked questions
What is Worthington Enterprises, Inc.'s revenue?
Worthington Enterprises, Inc. (WOR) reported revenue of $1.15B for fiscal year 2025, down 7.4% from the prior year, according to its SEC filings.
Is Worthington Enterprises, Inc. profitable?
Yes. WOR earned net income of $96.05M in fiscal 2025, a net margin of 8.3%.
What is WOR's P/E ratio?
Worthington Enterprises, Inc. trades at a price-to-earnings ratio of about 175.8 based on the latest data in our nightly-refreshed cache.
How fast is Worthington Enterprises, Inc. growing?
WOR's revenue grew at roughly -17.7% per year over the last five fiscal years (compound annual growth rate), computed from SEC-filed statements.
How much debt does Worthington Enterprises, Inc. have?
As of fiscal year 2025, WOR carried roughly $304.05M in total debt (short- plus long-term borrowings), per its filed balance sheet.
What is Worthington Enterprises, Inc.'s gross margin?
WOR's gross margin was 27.7% in fiscal 2025 — gross profit of $319.04M on revenue of $1.15B.
What is Worthington Enterprises, Inc.'s market cap?
Worthington Enterprises, Inc. (WOR) has a market capitalization of about $2.87B, based on the latest data in our nightly-refreshed cache.
When does Worthington Enterprises, Inc.'s fiscal year end?
WOR's fiscal year ends in May. Its most recent annual filing covers the fiscal year ending 2025-05-31.
What growth is priced into WOR stock?
At today's market cap of $2.87B, Worthington Enterprises, Inc. is priced for free-cash-flow growth of about 6.3% per year for 10 years (assuming a 10% discount rate and 2.5% terminal growth, base FCF $159.16M from the FY ending 2025-05-31). For comparison, free cash flow actually grew -8%/yr over the last five fiscal years and revenue -17.7%/yr, computed from its SEC filings.
Where does this data come from?
All figures are computed from Worthington Enterprises, Inc.'s official SEC filings (10-K and 10-Q), covering 17 years of history, refreshed nightly. stockportfolio.pro does not provide investment advice.