Rexford Industrial Realty, Inc. (REXR) Stock Analysis
Real Estate · REIT - Industrial · NYSE
Rexford Industrial Realty, Inc. (REXR) posted $1.00B in revenue for fiscal 2025 (up 7.1% year over year), at a 20.0% net margin, and has compounded revenue about 24.9%/yr over five years, per its SEC filings.
Data last refreshed August 2, 2026 from SEC filings · how we compute this
The analyst's take on Rexford Industrial Realty, Inc.
Rexford Industrial Realty, Inc. has grown revenue from $126.19M to $1.00B over the last 10 fiscal years, compounding about 24.9% a year. The most recent year was up 7.1%, so growth has cooled from its longer-run pace.
Net margin sits at 20%, down 8.1 points year over year. It carries about $3.25B of total debt.
At today's valuation the market is pricing in roughly 16.6% annual free-cash-flow growth — versus the 14.9% it actually delivered over the last five years, broadly in line with what it has delivered. The one thing worth a second look in the filings is share count rising (dilution).
Synthesised from Rexford Industrial Realty, Inc.'s SEC filings — descriptive, not advice. Ask the analyst your own question →
Rexford Industrial Realty, Inc. revenue & earnings — last 10 fiscal years
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $126.19M | $161.35M | $212.49M | $267.21M | $330.13M | $452.24M | $631.20M | $797.83M | $936.41M | $1.00B |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $25.13M | $40.71M | $46.21M | $61.98M | $76.40M | $128.24M | $157.48M | $227.45M | $262.87M | $200.17M |
| Net margin | 19.9% | 25.2% | 21.7% | 23.2% | 23.1% | 28.4% | 24.9% | 28.5% | 28.1% | 20.0% |
Source: Rexford Industrial Realty, Inc. SEC filings (10-K). 14 years of history available in the interactive view.
Rexford Industrial Realty, Inc.: 3 potential red flags in the filings
Patterns in the filed statements worth a second look — computed and cited, not AI guesswork, and not a signal to sell. The kind of thing that hides in a 10-K.
- Share count rising (dilution)Shares outstanding grew 44.3% over 4 years (160.5M → 231.6M) — existing holders' stakes are being diluted.
- Heavy debt loadTotal debt of $3251.9M is 6.0× last year's operating cash flow — it would take years of cash flow to clear.
- Net margin shrinkingNet margin fell from 24.9% to 20.0% over ~3 years — profitability is compressing.
What growth is priced into REXR stock?
At today's market cap of $8.05B, Rexford Industrial Realty, Inc. is priced for free-cash-flow growth of about 16.6% per year for 10 years (assuming a 10% discount rate and 2.5% terminal growth, base FCF $208.66M from the FY ending 2025-12-31). For comparison, free cash flow actually grew 14.9%/yr over the last five fiscal years and revenue 24.9%/yr, computed from its SEC filings. This is a reverse DCF — a translation of the price into a growth assumption you can judge, not a fair value and not advice. Change the assumptions yourself in the interactive view →
Explore 14 years of Rexford Industrial Realty, Inc. financials — interactive
Full income statement, balance sheet and cash flow with CAGR and trend on every row, 48 quarters, valuation ratios, plain-English health checks, and Ask — our SEC-grounded research assistant.
Open the interactive view — freeOr start a 7-day free trial to track REXR in your portfolio →
Rexford Industrial Realty, Inc. financial history by metric
Compare Rexford Industrial Realty, Inc. with peers
About Rexford Industrial Realty, Inc.
Rexford Industrial Realty, Inc. creates value by investing in, operating and repositioning industrial properties throughout infill Southern California, the world's fourth largest industrial market and consistently the highest-demand with lowest-supply major market in the nation over the long term. The Company's highly differentiated strategy enables internal and external growth opportunities through its proprietary value creation and asset management capabilities. Rexford Industrial's high-quality, irreplaceable portfolio comprised 419 properties with approximately 51.2 million rentable square feet occupied by a stable and diverse tenant base. Structured as a real estate investment trust (REIT) listed on the New York Stock Exchange. Rexford Industrial is an S&P MidCap 400 Index member. Rexford Industrial Realty, Inc. was incorporated on January 18th, 2013 and is based in Los Angeles, United States.
Rexford Industrial Realty, Inc. — frequently asked questions
What is Rexford Industrial Realty, Inc.'s revenue?
Rexford Industrial Realty, Inc. (REXR) reported revenue of $1.00B for fiscal year 2025, up 7.1% from the prior year, according to its SEC filings.
Is Rexford Industrial Realty, Inc. profitable?
Yes. REXR earned net income of $200.17M in fiscal 2025, a net margin of 20.0%.
What is REXR's P/E ratio?
Rexford Industrial Realty, Inc. trades at a price-to-earnings ratio of about 37.0 based on the latest data in our nightly-refreshed cache.
How fast is Rexford Industrial Realty, Inc. growing?
REXR's revenue grew at roughly 24.9% per year over the last five fiscal years (compound annual growth rate), computed from SEC-filed statements.
How much debt does Rexford Industrial Realty, Inc. have?
As of fiscal year 2025, REXR carried roughly $3.25B in total debt (short- plus long-term borrowings), per its filed balance sheet.
What is Rexford Industrial Realty, Inc.'s market cap?
Rexford Industrial Realty, Inc. (REXR) has a market capitalization of about $8.05B, based on the latest data in our nightly-refreshed cache.
When does Rexford Industrial Realty, Inc.'s fiscal year end?
REXR's fiscal year ends in December. Its most recent annual filing covers the fiscal year ending 2025-12-31.
What growth is priced into REXR stock?
At today's market cap of $8.05B, Rexford Industrial Realty, Inc. is priced for free-cash-flow growth of about 16.6% per year for 10 years (assuming a 10% discount rate and 2.5% terminal growth, base FCF $208.66M from the FY ending 2025-12-31). For comparison, free cash flow actually grew 14.9%/yr over the last five fiscal years and revenue 24.9%/yr, computed from its SEC filings.
Where does this data come from?
All figures are computed from Rexford Industrial Realty, Inc.'s official SEC filings (10-K and 10-Q), covering 14 years of history, refreshed nightly. stockportfolio.pro does not provide investment advice.