Ladder Capital Corp (LADR) Stock Analysis
Real Estate · REIT - Mortgage · NYSE
Ladder Capital Corp (LADR) posted $212.93M in revenue for fiscal 2025 (down 23.3% year over year), at a 30.1% net margin, per its SEC filings.
Data last refreshed August 2, 2026 from SEC filings · how we compute this
The analyst's take on Ladder Capital Corp
Ladder Capital Corp has grown revenue from $0 to $212.93M over the last 10 fiscal years. The most recent year was down 23.3%.
Net margin sits at 30.1%, down 8.9 points year over year. It carries about $2.88B of total debt.
At today's valuation the market is pricing in roughly 5.1% annual free-cash-flow growth — versus the -5.8% it actually delivered over the last five years, so the price already assumes a step-up from the recent record. The one thing worth a second look in the filings is receivables growing faster than sales.
Synthesised from Ladder Capital Corp's SEC filings — descriptive, not advice. Ask the analyst your own question →
Ladder Capital Corp revenue & earnings — last 10 fiscal years
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $339.66M | $268.99M | $277.48M | $212.93M |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $113.72M | $125.88M | $221.68M | $137.00M | $-9.46M | $56.89M | $142.22M | $101.13M | $108.25M | $64.18M |
| Net margin | — | — | — | — | — | — | 41.9% | 37.6% | 39.0% | 30.1% |
Source: Ladder Capital Corp SEC filings (10-K). 14 years of history available in the interactive view.
Ladder Capital Corp: 3 potential red flags in the filings
Patterns in the filed statements worth a second look — computed and cited, not AI guesswork, and not a signal to sell. The kind of thing that hides in a 10-K.
- Receivables growing faster than salesAccounts receivable rose 22.8% while revenue rose -23.3% in the latest year — a gap that can signal looser credit terms or pulled-forward sales. Worth checking days-sales-outstanding.
- Heavy debt loadTotal debt of $3163.4M is 36.4× last year's operating cash flow — it would take years of cash flow to clear.
- Net margin shrinkingNet margin fell from 41.9% to 30.1% over ~3 years — profitability is compressing.
What growth is priced into LADR stock?
At today's market cap of $1.30B, Ladder Capital Corp is priced for free-cash-flow growth of about 5.1% per year for 10 years (assuming a 10% discount rate and 2.5% terminal growth, base FCF $78.68M from the FY ending 2025-12-31). For comparison, free cash flow actually grew -5.8%/yr over the last five fiscal years, computed from its SEC filings. This is a reverse DCF — a translation of the price into a growth assumption you can judge, not a fair value and not advice. Change the assumptions yourself in the interactive view →
Explore 14 years of Ladder Capital Corp financials — interactive
Full income statement, balance sheet and cash flow with CAGR and trend on every row, 48 quarters, valuation ratios, plain-English health checks, and Ask — our SEC-grounded research assistant.
Open the interactive view — freeOr start a 7-day free trial to track LADR in your portfolio →
Ladder Capital Corp financial history by metric
Compare Ladder Capital Corp with peers
About Ladder Capital Corp
Ladder Capital Corp operates as an internally-managed real estate investment trust in the United States. It operates through three segments: Loans, Securities, and Real Estate. The Loans segment originates and acquires balance sheet loans that provide interim financing to borrowers seeking short-term capital for the acquisition or transition of commercial real estate; originates conduit loans, which are first mortgage loans on commercial real estate properties for sale in commercial mortgage-backed securities securitizations; and invests in note purchase financings, subordinated debt, mezzanine debt, and other structured finance products related to commercial real estate. Its Securities segment invests in CMBS, U.S. Agency securities, corporate bonds, equity securities, and U.S. Treasury securities that are not classified as cash and cash equivalents. The Real Estate segment engages in net leased properties, other diversified real estate, and investments in unconsolidated ventures. The company qualifies as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. Ladder Capital Corp was founded in 2008 and is headquartered in New York, New York.
Ladder Capital Corp — frequently asked questions
What is Ladder Capital Corp's revenue?
Ladder Capital Corp (LADR) reported revenue of $212.93M for fiscal year 2025, down 23.3% from the prior year, according to its SEC filings.
Is Ladder Capital Corp profitable?
Yes. LADR earned net income of $64.18M in fiscal 2025, a net margin of 30.1%.
What is LADR's P/E ratio?
Ladder Capital Corp trades at a price-to-earnings ratio of about 23.1 based on the latest data in our nightly-refreshed cache.
How much debt does Ladder Capital Corp have?
As of fiscal year 2025, LADR carried roughly $2.88B in total debt (short- plus long-term borrowings), per its filed balance sheet.
What is Ladder Capital Corp's market cap?
Ladder Capital Corp (LADR) has a market capitalization of about $1.30B, based on the latest data in our nightly-refreshed cache.
When does Ladder Capital Corp's fiscal year end?
LADR's fiscal year ends in December. Its most recent annual filing covers the fiscal year ending 2025-12-31.
What growth is priced into LADR stock?
At today's market cap of $1.30B, Ladder Capital Corp is priced for free-cash-flow growth of about 5.1% per year for 10 years (assuming a 10% discount rate and 2.5% terminal growth, base FCF $78.68M from the FY ending 2025-12-31). For comparison, free cash flow actually grew -5.8%/yr over the last five fiscal years, computed from its SEC filings.
Where does this data come from?
All figures are computed from Ladder Capital Corp's official SEC filings (10-K and 10-Q), covering 14 years of history, refreshed nightly. stockportfolio.pro does not provide investment advice.