Super Hi International Holding Ltd. (HDL) Stock Analysis
Consumer Cyclical · Restaurants · NasdaqGM
Super Hi International Holding Ltd. (HDL) posted $840.75M in revenue for fiscal 2025 (up 8.0% year over year), at a 4.3% net margin, and has compounded revenue about 14.6%/yr over five years, per its SEC filings.
Data last refreshed August 2, 2026 from SEC filings · how we compute this
The analyst's take on Super Hi International Holding Ltd.
Super Hi International Holding Ltd. has grown revenue from $558.23M to $840.75M over the last 4 fiscal years, compounding about 14.6% a year. The most recent year was up 8%, so growth has cooled from its longer-run pace.
Net margin sits at 4.3%, up 1.5 points year over year on a 34% gross margin.
At today's valuation the market is pricing in roughly 1.3% annual free-cash-flow growth.
Synthesised from Super Hi International Holding Ltd.'s SEC filings — descriptive, not advice. Ask the analyst your own question →
Super Hi International Holding Ltd. revenue & earnings — last 4 fiscal years
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | $558.23M | $686.36M | $778.31M | $840.75M |
| Gross profit | $183.53M | $236.67M | $273.68M | $285.83M |
| Net income | $-41.25M | $25.65M | $21.80M | $36.43M |
| Net margin | -7.4% | 3.7% | 2.8% | 4.3% |
Source: Super Hi International Holding Ltd. SEC filings (10-K).
Super Hi International Holding Ltd.: no obvious red flags in the filings
Our deterministic scan of the filed statements — receivables vs sales, earnings vs cash, dilution, leverage and margins — didn't flag anything. Ask about the risks →
What growth is priced into HDL stock?
At today's market cap of $770.79M, Super Hi International Holding Ltd. is priced for free-cash-flow growth of about 1.3% per year for 10 years (assuming a 10% discount rate and 2.5% terminal growth, base FCF $61.36M from the FY ending 2025-12-31). This is a reverse DCF — a translation of the price into a growth assumption you can judge, not a fair value and not advice. Change the assumptions yourself in the interactive view →
Explore 4 years of Super Hi International Holding Ltd. financials — interactive
Full income statement, balance sheet and cash flow with CAGR and trend on every row, 48 quarters, valuation ratios, plain-English health checks, and Ask — our SEC-grounded research assistant.
Open the interactive view — freeOr start a 7-day free trial to track HDL in your portfolio →
Super Hi International Holding Ltd. financial history by metric
About Super Hi International Holding Ltd.
Super Hi International Holding Ltd., an investment holding company, engages in the restaurant operation and delivery business in Asia, North America, Europe, Oceania, and internationally. It owns and operates Haidilao restaurants. The company also offers food delivery services; and sells hot pot condiment products and food under the Haidilao brand and secondary brands to local guests and retailers. The company was incorporated in 2022 and is headquartered in Singapore.
Super Hi International Holding Ltd. — frequently asked questions
What is Super Hi International Holding Ltd.'s revenue?
Super Hi International Holding Ltd. (HDL) reported revenue of $840.75M for fiscal year 2025, up 8.0% from the prior year, according to its SEC filings.
Is Super Hi International Holding Ltd. profitable?
Yes. HDL earned net income of $36.43M in fiscal 2025, a net margin of 4.3%.
What is HDL's P/E ratio?
Super Hi International Holding Ltd. trades at a price-to-earnings ratio of about 26.2 based on the latest data in our nightly-refreshed cache.
How fast is Super Hi International Holding Ltd. growing?
HDL's revenue grew at roughly 14.6% per year over the last five fiscal years (compound annual growth rate), computed from SEC-filed statements.
How much debt does Super Hi International Holding Ltd. have?
As of fiscal year 2025, HDL carried roughly $0 in total debt (short- plus long-term borrowings), per its filed balance sheet.
What is Super Hi International Holding Ltd.'s gross margin?
HDL's gross margin was 34.0% in fiscal 2025 — gross profit of $285.83M on revenue of $840.75M.
What is Super Hi International Holding Ltd.'s market cap?
Super Hi International Holding Ltd. (HDL) has a market capitalization of about $770.79M, based on the latest data in our nightly-refreshed cache.
When does Super Hi International Holding Ltd.'s fiscal year end?
HDL's fiscal year ends in December. Its most recent annual filing covers the fiscal year ending 2025-12-31.
What growth is priced into HDL stock?
At today's market cap of $770.79M, Super Hi International Holding Ltd. is priced for free-cash-flow growth of about 1.3% per year for 10 years (assuming a 10% discount rate and 2.5% terminal growth, base FCF $61.36M from the FY ending 2025-12-31).
Where does this data come from?
All figures are computed from Super Hi International Holding Ltd.'s official SEC filings (10-K and 10-Q), covering 4 years of history, refreshed nightly. stockportfolio.pro does not provide investment advice.