Excelerate Energy, Inc. (EE) Stock Analysis
Energy · Oil & Gas Midstream · NYSE
Excelerate Energy, Inc. (EE) posted $1.23B in revenue for fiscal 2025 (up 44.3% year over year), at a 3.2% net margin, and has compounded revenue about 23.3%/yr over five years, per its SEC filings.
Data last refreshed August 2, 2026 from SEC filings · how we compute this
The analyst's take on Excelerate Energy, Inc.
Excelerate Energy, Inc. has grown revenue from $430.84M to $1.23B over the last 6 fiscal years, compounding about 23.3% a year. The most recent year was up 44.3%, so growth is actually accelerating.
Net margin sits at 3.2%, down 0.7 points year over year on a 32.2% gross margin. It carries about $1.10B of total debt.
At today's valuation the market is pricing in roughly 1.6% annual free-cash-flow growth. The one thing worth a second look in the filings is share count rising (dilution).
Synthesised from Excelerate Energy, Inc.'s SEC filings — descriptive, not advice. Ask the analyst your own question →
Excelerate Energy, Inc. revenue & earnings — last 6 fiscal years
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | $430.84M | $888.55M | $2.47B | $1.16B | $851.44M | $1.23B |
| Gross profit | — | — | $259.68M | $298.08M | $309.14M | $395.41M |
| Net income | $0 | $0 | $26.27M | $30.41M | $32.88M | $39.20M |
| Net margin | 0.0% | 0.0% | 1.1% | 2.6% | 3.9% | 3.2% |
Source: Excelerate Energy, Inc. SEC filings (10-K).
Excelerate Energy, Inc.: 1 potential red flag in the filings
Patterns in the filed statements worth a second look — computed and cited, not AI guesswork, and not a signal to sell. The kind of thing that hides in a 10-K.
- Share count rising (dilution)Shares outstanding grew 22.0% over 3 years (26.3M → 32M) — existing holders' stakes are being diluted.
What growth is priced into EE stock?
At today's market cap of $3.81B, Excelerate Energy, Inc. is priced for free-cash-flow growth of about 1.6% per year for 10 years (assuming a 10% discount rate and 2.5% terminal growth, base FCF $298.23M from the FY ending 2025-12-31). For comparison, revenue 23.3%/yr, computed from its SEC filings. This is a reverse DCF — a translation of the price into a growth assumption you can judge, not a fair value and not advice. Change the assumptions yourself in the interactive view →
Explore 6 years of Excelerate Energy, Inc. financials — interactive
Full income statement, balance sheet and cash flow with CAGR and trend on every row, 48 quarters, valuation ratios, plain-English health checks, and Ask — our SEC-grounded research assistant.
Open the interactive view — freeExcelerate Energy, Inc. financial history by metric
Compare Excelerate Energy, Inc. with peers
About Excelerate Energy, Inc.
Excelerate Energy, Inc. owns and operates liquefied natural gas (LNG) and natural gas infrastructure assets. The company operates floating regasification terminals. It also offers various terminal services, including providing the crew, and technical and other services related to the floating regasification terminal's operation. In addition, the company sells natural gas, LNG, power, and steam. The company was founded in 2003 and is headquartered in The Woodlands, Texas. Excelerate Energy, Inc. is a subsidiary of Excelerate Energy Holdings, LLC.
Excelerate Energy, Inc. — frequently asked questions
What is Excelerate Energy, Inc.'s revenue?
Excelerate Energy, Inc. (EE) reported revenue of $1.23B for fiscal year 2025, up 44.3% from the prior year, according to its SEC filings.
Is Excelerate Energy, Inc. profitable?
Yes. EE earned net income of $39.20M in fiscal 2025, a net margin of 3.2%.
What is EE's P/E ratio?
Excelerate Energy, Inc. trades at a price-to-earnings ratio of about 28.1 based on the latest data in our nightly-refreshed cache.
How fast is Excelerate Energy, Inc. growing?
EE's revenue grew at roughly 23.3% per year over the last five fiscal years (compound annual growth rate), computed from SEC-filed statements.
How much debt does Excelerate Energy, Inc. have?
As of fiscal year 2025, EE carried roughly $1.10B in total debt (short- plus long-term borrowings), per its filed balance sheet.
What is Excelerate Energy, Inc.'s gross margin?
EE's gross margin was 32.2% in fiscal 2025 — gross profit of $395.41M on revenue of $1.23B.
What is Excelerate Energy, Inc.'s market cap?
Excelerate Energy, Inc. (EE) has a market capitalization of about $3.81B, based on the latest data in our nightly-refreshed cache.
When does Excelerate Energy, Inc.'s fiscal year end?
EE's fiscal year ends in December. Its most recent annual filing covers the fiscal year ending 2025-12-31.
What growth is priced into EE stock?
At today's market cap of $3.81B, Excelerate Energy, Inc. is priced for free-cash-flow growth of about 1.6% per year for 10 years (assuming a 10% discount rate and 2.5% terminal growth, base FCF $298.23M from the FY ending 2025-12-31). For comparison, revenue 23.3%/yr, computed from its SEC filings.
Where does this data come from?
All figures are computed from Excelerate Energy, Inc.'s official SEC filings (10-K and 10-Q), covering 6 years of history, refreshed nightly. stockportfolio.pro does not provide investment advice.