Rayonier Inc. (RYN) Stock Analysis
Real Estate · REIT - Specialty · NYSE
Rayonier Inc. (RYN) posted $484.50M in revenue for fiscal 2025 (down 61.6% year over year), at a 97.9% net margin, and has compounded revenue about -10.8%/yr over five years, per its SEC filings.
Data last refreshed August 2, 2026 from SEC filings · how we compute this
The analyst's take on Rayonier Inc.
Rayonier Inc. has grown revenue from $815.91M to $484.50M over the last 10 fiscal years, compounding about -10.8% a year. The most recent year was down 61.6%, so growth has cooled from its longer-run pace.
Net margin sits at 97.9%, up 69.5 points year over year on a 32.5% gross margin. It carries about $845.34M of total debt.
At today's valuation the market is pricing in roughly 17% annual free-cash-flow growth — versus the 1.1% it actually delivered over the last five years, so the price already assumes a step-up from the recent record. The one thing worth a second look in the filings is receivables growing faster than sales.
Synthesised from Rayonier Inc.'s SEC filings — descriptive, not advice. Ask the analyst your own question →
Rayonier Inc. revenue & earnings — last 10 fiscal years
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $815.91M | $819.60M | $816.14M | $711.56M | $859.15M | $1.11B | $909.10M | $1.06B | $1.26B | $484.50M |
| Gross profit | $289.48M | $251.34M | $210.88M | $153.21M | $146.72M | $313.48M | $220.82M | $527.98M | $715.42M | $157.29M |
| Net income | $211.97M | $148.84M | $102.22M | $59.10M | $37.08M | $152.55M | $107.10M | $173.50M | $359.10M | $474.40M |
| Net margin | 26.0% | 18.2% | 12.5% | 8.3% | 4.3% | 13.7% | 11.8% | 16.4% | 28.4% | 97.9% |
Source: Rayonier Inc. SEC filings (10-K). 18 years of history available in the interactive view.
Rayonier Inc.: 3 potential red flags in the filings
Patterns in the filed statements worth a second look — computed and cited, not AI guesswork, and not a signal to sell. The kind of thing that hides in a 10-K.
- Receivables growing faster than salesAccounts receivable rose 13.7% while revenue rose -61.6% in the latest year — a gap that can signal looser credit terms or pulled-forward sales. Worth checking days-sales-outstanding.
- Reported earnings run ahead of cashOver 3 years net income totalled $1007M but operating cash flow only $816.6M — earnings aren't fully backed by cash, an accruals flag worth investigating.
- Share count rising (dilution)Shares outstanding grew 11.0% over 4 years (145.4M → 161.4M) — existing holders' stakes are being diluted.
What growth is priced into RYN stock?
At today's market cap of $6.29B, Rayonier Inc. is priced for free-cash-flow growth of about 17% per year for 10 years (assuming a 10% discount rate and 2.5% terminal growth, base FCF $159.06M from the FY ending 2024-12-31). For comparison, free cash flow actually grew 1.1%/yr over the last five fiscal years and revenue -10.8%/yr, computed from its SEC filings. This is a reverse DCF — a translation of the price into a growth assumption you can judge, not a fair value and not advice. Change the assumptions yourself in the interactive view →
Explore 18 years of Rayonier Inc. financials — interactive
Full income statement, balance sheet and cash flow with CAGR and trend on every row, 48 quarters, valuation ratios, plain-English health checks, and Ask — our SEC-grounded research assistant.
Open the interactive view — freeOr start a 7-day free trial to track RYN in your portfolio →
Rayonier Inc. financial history by metric
Compare Rayonier Inc. with peers
About Rayonier Inc.
Rayonier Inc. is a land resources real estate investment trust (REIT) with a portfolio comprising over four million acres in the U.S. South and U.S. Northwest. The company is focused on managing its timberlands on a sustainable basis while optimizing its overall portfolio value by delivering land to its highest and best use. Rayonier also operates six sawmills, an industrial-grade plywood mill, residential and commercial real estate developments, and a rural land sales program. Rayonier is committed to corporate responsibility, third-party forest certification, and supporting climate change mitigation through its land-based solutions business. Rayonier Inc. was incorporated in 1926 in North Carolina and is based in Yulee, Florida.
Rayonier Inc. — frequently asked questions
What is Rayonier Inc.'s revenue?
Rayonier Inc. (RYN) reported revenue of $484.50M for fiscal year 2025, down 61.6% from the prior year, according to its SEC filings.
Is Rayonier Inc. profitable?
Yes. RYN earned net income of $474.40M in fiscal 2025, a net margin of 97.9%.
What is RYN's P/E ratio?
Rayonier Inc. trades at a price-to-earnings ratio of about 45.2 based on the latest data in our nightly-refreshed cache.
How fast is Rayonier Inc. growing?
RYN's revenue grew at roughly -10.8% per year over the last five fiscal years (compound annual growth rate), computed from SEC-filed statements.
How much debt does Rayonier Inc. have?
As of fiscal year 2025, RYN carried roughly $845.34M in total debt (short- plus long-term borrowings), per its filed balance sheet.
What is Rayonier Inc.'s gross margin?
RYN's gross margin was 32.5% in fiscal 2025 — gross profit of $157.29M on revenue of $484.50M.
What is Rayonier Inc.'s market cap?
Rayonier Inc. (RYN) has a market capitalization of about $6.29B, based on the latest data in our nightly-refreshed cache.
When does Rayonier Inc.'s fiscal year end?
RYN's fiscal year ends in December. Its most recent annual filing covers the fiscal year ending 2025-12-31.
What growth is priced into RYN stock?
At today's market cap of $6.29B, Rayonier Inc. is priced for free-cash-flow growth of about 17% per year for 10 years (assuming a 10% discount rate and 2.5% terminal growth, base FCF $159.06M from the FY ending 2024-12-31). For comparison, free cash flow actually grew 1.1%/yr over the last five fiscal years and revenue -10.8%/yr, computed from its SEC filings.
Where does this data come from?
All figures are computed from Rayonier Inc.'s official SEC filings (10-K and 10-Q), covering 18 years of history, refreshed nightly. stockportfolio.pro does not provide investment advice.